Project Basis
years
years
%/yr
%
% of CAPEX
%/yr
Capital Expenditure — Phased Spend
Total CAPEX distributed across construction years. Year 0 = project sanction.
$M
%
% of CAPEX
% of CAPEX/yr
Revenue
$/tonne
kt/yr
% capacity
Operating Expenditure (OPEX)
$M/yr
$M/yr
$M/yr
$M/yr
hr/yr
Sensitivity Analysis — Variable Ranges
Swing each variable ±% from base case to build the tornado chart.
±%
±%
±%
±%
±%pts
±%